8.5
Consolidated statement of changes in equity
(in thousands of euro)
Share capital | Share premium | Hedge reserve | Translation reserve | Other legal reserve | Other reserve | Total equity | |
Balance as at 1 January 2018 | 263 | 43,219 | -7,074 | -22,483 | 2,704 | 282,692 | 299,321 |
Initial application IFRS 9 | - | - | 2,615 | - | - | -805 | 1,810 |
Revised balance as at 1 January 2018 | 263 | 43,219 | -4,459 | -22,483 | 2,704 | 281,887 | 301,131 |
Total comprehensive income | |||||||
Net profit | - | - | - | - | - | 20,271 | 20,271 |
Other comprehensive income | - | - | 7,103 | -1,921 | - | 3,752 | 8,934 |
Total comprehensive income | - | - | 7,103 | -1,921 | - | 24,023 | 29,205 |
Transactions with owners of the Company | |||||||
Dividends paid | - | - | - | - | - | -13,141 | -13,141 |
Stock dividends | 3 | -3 | - | - | - | 5,770 | 5,770 |
Share-based payments | - | -748 | - | - | - | 182 | -566 |
Other changes | - | - | - | 2,220 | 569 | -2,797 | -8 |
Total | 3 | -751 | - | 2,220 | 569 | -9,986 | -7,945 |
Balance as at 31 December 2018 | 266 | 42,468 | 2,644 | -22,184 | 3,273 | 295,925 | 322,391 |
Share capital | Share premium | Hedge reserve | Translation reserve | Other legal reserve | Other reserve | Total equity | |
Balance as at 1 January 2019 | 266 | 42,468 | 2,644 | -22,184 | 3,273 | 295,925 | 322,391 |
Total comprehensive income | |||||||
Net profit | - | - | - | - | - | 2,804 | 2,804 |
Other comprehensive income | - | - | -3,076 | 9,577 | - | 18 | 6,519 |
Total comprehensive income | - | - | -3,076 | 9,577 | - | 2,823 | 9,324 |
Transactions with owners of the Company | |||||||
Dividends paid | - | - | - | - | - | -13,302 | -13,302 |
Stock dividends | 2 | -2 | - | - | - | 4,770 | 4,770 |
Share-based payments | - | -152 | - | - | - | 192 | 40 |
Other changes | - | - | - | 1 | -658 | 630 | -27 |
Total | 2 | -154 | - | 1 | -658 | -7,710 | -8,519 |
Balance as at 31 December 2019 | 268 | 42,314 | -432 | -12,607 | 2,615 | 291,037 | 323,196 |