8.5
Consolidated statement of changes in equity
(in thousands of euro)
Share capital | Share premium | Cash flow hedge reserve | Translation reserve | Other legal reserve | Other reserve | Total equity | |
Balance as at 1 January 2017 | 258 | 43,734 | 3,215 | -8,832 | 6,980 | 274,025 | 319,380 |
Total comprehensive income | |||||||
Net profit | - | - | - | - | - | 10,501 | 10,501 |
Other comprehensive income | - | - | -10,289 | -13,651 | - | 197 | -23,743 |
Total comprehensive income | - | - | -10,289 | -13,651 | - | 10,698 | -13,242 |
Transactions with owners of the Company | |||||||
Dividends paid | - | - | - | - | - | -18,616 | -18,616 |
Stock dividends | 5 | -5 | - | - | - | 11,876 | 11,876 |
Share-based payments | - | -510 | - | - | - | 439 | -71 |
Other changes | - | - | - | - | -4,276 | 4,270 | -6 |
Total | 5 | -515 | - | - | -4,276 | -2,031 | -6,818 |
Balance as at 31 December 2017 | 263 | 43,219 | -7,074 | -22,483 | 2,704 | 282,692 | 299,321 |
Share capital | Share premium | Cash flow hedge reserve | Translation reserve | Other legal reserve | Other reserve | Total equity | |
Balance as at 1 January 2018 | 263 | 43,219 | -7,074 | -22,483 | 2,704 | 282,692 | 299,321 |
Initial application IFRS 9 | - | - | 2,615 | - | - | -805 | 1,810 |
Revised balance as at 1 January 2018 | 263 | 43,219 | -4,460 | -22,483 | 2,704 | 281,887 | 301,131 |
Total comprehensive income | |||||||
Net profit | - | - | - | - | - | 20,271 | 20,271 |
Other comprehensive income | - | - | 7,103 | -1,921 | - | 3,752 | 8,934 |
Total comprehensive income | - | - | 7,103 | -1,921 | - | 24,023 | 29,205 |
Transactions with owners of the Company | |||||||
Dividends paid | - | - | - | - | - | -13,141 | -13,141 |
Stock dividends | 3 | -3 | - | - | - | 5,770 | 5,770 |
Share-based payments | - | -748 | - | - | - | 182 | -566 |
Other changes | - | - | - | 2,220 | 569 | -2,797 | -8 |
Total | 3 | -751 | - | 2,220 | 569 | -9,986 | -7,945 |
Balance as at 31 December 2018 | 266 | 42,468 | 2,643 | -22,184 | 3,273 | 295,925 | 322,391 |